UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  May 9, 2018

 

ANGI Homeservices Inc.

(Exact name of registrant as specified in charter)

 

Delaware

 

001-38220

 

82-1204801

(State or other jurisdiction
of incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

14023 Denver West Parkway, Building 64
Golden, CO

 

80401

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (303) 963-7200

 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).  Emerging growth company x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x

 

 

 



 

Item 2.02                                           Results of Operations and Financial Condition.

Item 7.01                                           Regulation FD Disclosure.

 

On May 9, 2018, the Registrant announced that it had released its results for the quarter ended March 31, 2018.  The full text of the related press release, which is posted on the “Investor Relations” section of the Registrant’s website at http://ir.angihomeservices.com/quarterly-earnings and appears in Exhibit 99.1 hereto, is incorporated herein by reference.

 

Exhibit 99.1 is being furnished under both Item 2.02 “Results of Operations and Financial Condition” and Item 7.01 “Regulation FD Disclosure.”

 

Item 9.01                                           Financial Statements and Exhibits.

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release of ANGI Homeservices Inc., dated May 9, 2018.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ANGI HOMESERVICES INC.

 

 

 

 

 

 

 

By:

/s/GLENN H. SCHIFFMAN

 

 

 

 

Name:

Glenn H. Schiffman

 

Title:

Chief Financial Officer

 

Date: May 9, 2018

 

3


Exhibit 99.1

 

 

ANGI HOMESERVICES REPORTS Q1 2018

 

GOLDEN, Colo. — May 9, 2018—ANGI Homeservices (NASDAQ: ANGI) released its first quarter 2018 results today.  Financial results consist of HomeAdvisor financial results for all periods and Angie’s List results following the completion of the Combination on September 29, 2017.  For periods prior to September 29, 2017, ANGI Homeservices financial results are those of HomeAdvisor.  A letter to IAC shareholders from IAC’s CEO Joey Levin, which includes a discussion of ANGI Homeservices, was posted on the Investor Relations section of IAC’s website at www.iac.com/Investors.  Q1 2018 results reflect the impact of ASU No. 2014-09, Revenue from Contracts with Customers, which was adopted on January 1, 2018.

 

ANGI HOMESERVICES SUMMARY RESULTS

($ in millions except per share amounts)

 

 

 

Q1 2018

 

Q1 2017

 

Growth

 

 

 

 

 

 

 

 

 

Revenue

 

$

255.3

 

$

150.7

 

69

%

Operating (loss) income

 

(10.8

)

1.4

 

nm

 

Net (loss) earnings

 

(8.9

)

26.6

 

nm

 

GAAP Diluted EPS

 

(0.02

)

0.06

 

nm

 

Adjusted EBITDA

 

36.6

 

10.2

 

259

%

 

See reconciliations of GAAP to non-GAAP measures beginning on page 9.

 

Q1 2018 HIGHLIGHTS

 

·                  ANGI Homeservices revenue increased 69% to $255.3 million driven by 28% Marketplace growth, a full quarter contribution from Angie’s List and 52% growth in Europe.

 

·                  Operating loss and Adjusted EBITDA reflect costs and deferred revenue write-offs in connection with the Angie’s List transaction.  Excluding the transaction-related items, operating income was $13.7 million and Adjusted EBITDA was $42.0 million, which represents a 16% Adjusted EBITDA margin.

 

·                  For Q1 2018, ANGI Homeservices had:

 

·                  On a pro forma basis, revenue of $258.2 million, up 15% year-over-year

·                  5 million Marketplace service requests from homeowners, up 38% year-over-year

·                  194,000 paying Marketplace service professionals and 41,000 Angie’s List advertisers at March 31, 2018

 

·                  In April 2018, Marketplace service requests surpassed 100 million lifetime to date.

 

·                  ANGI Homeservices expects $85 million of operating income and $270 million of Adjusted EBITDA in 2018, excluding costs and deferred revenue write-offs in connection with the Angie’s List transaction.

 

1



 

Revenue

 

 

 

Actual

 

Pro Forma (a)

 

($ in millions)

 

Q1 2018

 

Q1 2017

 

Growth

 

Q1 2018

 

Q1 2017

 

Growth

 

Marketplace (b)

 

$

165.6

 

$

129.6

 

28

%

$

165.6

 

$

129.6

 

28

%

Advertising & Other (c)

 

70.4

 

8.4

 

736

%

73.3

 

81.6

 

-10

%

Total North America

 

$

236.0

 

$

138.1

 

71

%

$

238.9

 

$

211.2

 

13

%

Europe

 

19.3

 

12.7

 

52

%

19.3

 

12.7

 

52

%

Total ANGI Homeservices revenue

 

$

255.3

 

$

150.7

 

69

%

$

258.2

 

$

223.9

 

15

%

 


(a)   Pro forma results reflect the inclusion of Angie’s List revenue for all periods and excludes deferred revenue write-offs of $2.8 million in Q1 2018 in connection with the Angie’s List transaction.

(b)   Reflects the HomeAdvisor domestic marketplace service, including consumer connection revenue for consumer matches and membership subscription revenue from service professionals.  It excludes other operating subsidiaries within the North America segment.

(c)    Includes Angie’s List revenue (revenue from service professionals under contract for advertising and membership subscription fees from consumers) as well as revenue from mHelpDesk, HomeStars and Felix.

 

·                  Revenue increased 69% to $255.3 million driven by:

 

·                  A full quarter contribution from Angie’s List following the completion of the combination of HomeAdvisor and Angie’s List to create ANGI Homeservices on September 29, 2017, partially offset by deferred revenue write-offs of $2.8 million related to the Angie’s List transaction

·                  28% Marketplace growth driven by a 38% increase in service requests to 5.0 million and a 24% increase in paying service professionals to 194,000

·                  52% growth in Europe driven by the acquisition of a controlling interest in MyBuilder Limited in the UK on March 24, 2017 and organic growth across other regions

 

Operating (loss) income and Adjusted EBITDA

 

($ in millions)

 

Q1 2018

 

Q1 2017

 

Growth

 

Operating (loss) income

 

 

 

 

 

 

 

North America

 

$

(5.4

)

$

6.4

 

nm

 

Europe

 

(5.4

)

(5.0

)

-7

%

Total

 

$

(10.8

)

$

1.4

 

nm

 

Adjusted EBITDA

 

 

 

 

 

 

 

North America

 

$

39.6

 

$

14.2

 

179

%

Europe

 

(3.0

)

(4.0

)

25

%

Total

 

$

36.6

 

$

10.2

 

259

%

 

·                  Operating loss was $10.8 million compared to operating income of $1.4 million in Q1 2017 reflecting:

 

·                  An increase of $20.4 million in stock-based compensation expense, including $19.1 million in connection with the Angie’s List transaction comprising:

 

2



 

·                  $13.6 million related to the modification of previously issued HomeAdvisor unvested equity awards, which were converted into ANGI Homeservices equity awards

·                  $5.5 million related to previously issued Angie’s List equity awards, which were converted into ANGI Homeservices equity awards, and the acceleration of expense related to certain converted equity awards resulting from the termination of Angie’s List employees in connection with the Combination

 

·                  An increase of $14.9 million in amortization of intangibles driven primarily by the Angie’s List transaction.

 

·                  Adjusted EBITDA growth of 259% driven by higher revenue, partially offset by:

 

·                  $2.8 million deferred revenue write-offs related to the Angie’s List transaction

·                  $2.5 million of severance, retention and integration-related costs

·                  Higher selling and marketing expense and other operating expenses (due primarily to the Angie’s List transaction)

 

·                  As previously disclosed in our public filings, as of January 1, 2018, ANGI Homeservices adopted ASU No. 2014-09, which increased operating income and Adjusted EBITDA by $6.1 million in Q1 2018 ($6.0 million for North America and $0.1 million for Europe).  The increase in profits from the adoption of ASU No. 2014-09 is a result of the capitalization and amortization of sales commissions over the estimated life of a service professional; these costs were previously expensed as incurred.  The impact from the adoption of ASU No. 2014-09 was reflected in our prior guidance for 2018.

 

Operating Metrics

 

(in thousands)

 

Q1 2018

 

Q1 2017

 

Growth

 

Marketplace Service Requests (b)(d)

 

5,031

 

3,656

 

38

%

Marketplace Paying Service Professionals (b)(e)

 

194

 

156

 

24

%

Advertising Service Professionals (f)

 

41

 

49

 

-16

%

 


(d)   Fully completed and submitted domestic customer service requests to HomeAdvisor.

(e)    The number of HomeAdvisor domestic service professionals that had an active subscription and/or paid for consumer matches in the last month of the period.

(f)      Reflects the total number of Angie’s List service professionals under contract for advertising at the end of the period.

 

3



 

Free Cash Flow

 

For the three months ended March 31, 2018, Free Cash Flow decreased $2.2 million due to working capital timing and higher capital expenditures, partially offset by higher Adjusted EBITDA.

 

 

 

Three Months Ended March 31,

 

($ in millions)

 

2018

 

2017

 

Net cash provided by operating activities

 

$

11.1

 

$

8.1

 

Capital expenditures

 

(8.9

)

(3.7

)

Free Cash Flow

 

$

2.2

 

$

4.4

 

 

Income Taxes

 

In the first quarter of 2018, the Company recorded an income tax benefit of $4.0 million, primarily due to the domestic losses incurred in the quarter and the excess tax benefits generated by the settlement and exercise of stock-based awards.

 

LIQUIDITY AND CAPITAL RESOURCES

 

As of March 31, 2018:

 

·                  ANGI Homeservices had 479.2 million Class A and Class B common shares outstanding.

·                  IAC’s economic and voting interest in ANGI Homeservices were 86.8% and 98.5%, respectively.

·                  ANGI Homeservices held $228.7 million in cash and cash equivalents and owed $274.0 million of debt, including a current portion of $13.8 million and $2.4 million owed to a foreign subsidiary of IAC.

 

CONFERENCE CALL

 

ANGI Homeservices will audiocast a conference call to answer questions regarding its first quarter 2018 results on Thursday, May 10, 2018, at 8:30 a.m. Eastern Time.  This call will include the disclosure of certain information, including forward-looking information, which may be material to an investor’s understanding of ANGI Homeservices’ business.  The live audiocast will be open to the public at ir.angihomeservices.com or www.iac.com/Investors.

 

4



 

DILUTIVE SECURITIES

 

ANGI Homeservices has various dilutive securities.  The table below details these securities as well as potential dilution at various stock prices (shares in millions; rounding differences may occur).

 

 

 

 

 

Avg.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise

 

As of

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Price

 

5/4/18

 

Dilution at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Price

 

 

 

 

 

$

13.25

 

$

14.00

 

$

15.00

 

$

16.00

 

$

17.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Absolute Shares as of 5/4/18

 

480.5

 

 

 

480.5

 

480.5

 

480.5

 

480.5

 

480.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SARs

 

41.0

 

$

2.69

 

8.6

 

8.7

 

8.8

 

8.9

 

9.0

 

Options

 

2.5

 

$

11.93

 

0.1

 

0.1

 

0.2

 

0.2

 

0.2

 

RSUs and Other

 

2.1

 

 

 

0.6

 

0.6

 

0.6

 

0.6

 

0.6

 

IAC denominated equity awards

 

2.8

 

 

 

1.3

 

1.2

 

1.1

 

1.0

 

1.0

 

Total Dilution

 

 

 

 

 

10.5

 

10.6

 

10.7

 

10.7

 

10.8

 

% Dilution

 

 

 

 

 

2.1

%

2.2

%

2.2

%

2.2

%

2.2

%

Total Diluted Shares Outstanding

 

 

 

 

 

491.1

 

491.1

 

491.2

 

491.3

 

491.4

 

 

The dilutive securities calculation in the above table is different from GAAP dilution, which is calculated using the treasury stock method, and is based on the following assumptions:

 

SARs, options, subsidiary denominated equity awards and RSUs — These awards are settled on a net basis, with ANGI Homeservices making a cash payment on behalf of the holder equal to the amount of required tax withholdings; therefore the dilutive effect is presented as the net number of shares expected to be issued upon vesting or exercise, in each case assuming a withholding tax rate of 50%.  In addition, the estimated income tax benefit from the tax deduction received upon the vesting or exercise of these awards is used to repurchase ANGI Homeservices shares.

 

IAC denominated equity awards — IAC denominated equity awards represent options and performance-based restricted stock units denominated in the shares of IAC that have been issued to employees of ANGI Homeservices.  Upon the exercise or vesting of IAC equity awards, IAC will settle the awards with shares of IAC, and ANGI Homeservices will issue additional shares of ANGI Homeservices to IAC as reimbursement.  The estimated income tax benefit from the tax deduction received upon the exercise or vesting of IAC denominated equity awards is used to repurchase ANGI Homeservices shares.

 

5



 

GAAP FINANCIAL STATEMENTS

 

ANGI HOMESERVICES CONSOLIDATED AND COMBINED STATEMENT OF OPERATIONS

($ in thousands except per share amounts)

 

 

 

Three Months Ended March 31,

 

 

 

2018

 

2017

 

Revenue

 

$

255,311

 

$

150,745

 

Operating costs and expenses:

 

 

 

 

 

Cost of revenue (exclusive of depreciation shown separately below)

 

13,595

 

6,830

 

Selling and marketing expense

 

137,932

 

95,866

 

General and administrative expense

 

76,270

 

36,722

 

Product development expense

 

15,780

 

5,576

 

Depreciation

 

6,184

 

2,996

 

Amortization of intangibles

 

16,306

 

1,367

 

Total operating costs and expenses

 

266,067

 

149,357

 

 

 

 

 

 

 

Operating (loss) income

 

(10,756

)

1,388

 

 

 

 

 

 

 

Interest expense—third party

 

(2,654

)

 

Interest expense—related party

 

(45

)

(1,592

)

Other income, net

 

356

 

231

 

(Loss) earnings before income taxes

 

(13,099

)

27

 

Income tax benefit

 

3,985

 

25,860

 

Net (loss) earnings

 

(9,114

)

25,887

 

Net loss attributable to noncontrolling interests

 

229

 

726

 

Net (loss) earnings attributable to ANGI Homeservices Inc. shareholders

 

$

(8,885

)

$

26,613

 

 

 

 

 

 

 

Per share information attributable to ANGI Homeservices Inc. shareholders:

 

 

 

 

 

Basic (loss) earnings per share

 

$

(0.02

)

$

0.06

 

Diluted (loss) earnings per share

 

$

(0.02

)

$

0.06

 

 

 

 

 

 

 

Stock-based compensation expense by function:

 

 

 

 

 

Cost of revenue

 

$

1

 

$

2

 

Selling and marketing expense

 

661

 

498

 

General and administrative expense

 

21,693

 

3,616

 

Product development expense

 

2,551

 

345

 

Total stock-based compensation expense

 

$

24,906

 

$

4,461

 

 

6



 

ANGI HOMESERVICES CONSOLIDATED BALANCE SHEET

($ in thousands)

 

 

 

March 31,

 

December 31,

 

 

 

2018

 

2017

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

228,744

 

$

221,521

 

Accounts receivable, net

 

35,866

 

28,085

 

Other current assets

 

54,778

 

12,772

 

Total current assets

 

319,388

 

262,378

 

 

 

 

 

 

 

Property and equipment, net

 

46,971

 

53,292

 

Goodwill

 

773,809

 

770,226

 

Intangible assets, net

 

313,204

 

328,571

 

Deferred income taxes

 

46,115

 

50,723

 

Other non-current assets

 

8,134

 

2,072

 

TOTAL ASSETS

 

$

1,507,621

 

$

1,467,262

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Current portion of long-term debt

 

$

13,750

 

$

13,750

 

Current portion of long-term debt—related party

 

 

816

 

Accounts payable

 

17,677

 

18,933

 

Deferred revenue

 

67,045

 

62,371

 

Accrued expenses and other current liabilities

 

70,533

 

75,171

 

Total current liabilities

 

169,005

 

171,041

 

 

 

 

 

 

 

Long-term debt, net

 

255,027

 

258,312

 

Long-term debt—related party, net

 

2,403

 

1,997

 

Deferred income taxes

 

5,298

 

5,626

 

Other long-term liabilities

 

6,923

 

5,892

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

22,655

 

21,300

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

Class A Common Stock

 

63

 

63

 

Class B Common Stock

 

416

 

415

 

Class C Common Stock

 

 

 

Additional paid-in capital

 

1,135,024

 

1,112,400

 

Accumulated deficit

 

(105,000

)

(121,764

)

Accumulated other comprehensive income

 

6,224

 

2,232

 

Total ANGI Homeservices Inc. shareholders’ equity

 

1,036,727

 

993,346

 

Noncontrolling interests

 

9,583

 

9,748

 

Total shareholders’ equity

 

1,046,310

 

1,003,094

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

1,507,621

 

$

1,467,262

 

 

7



 

ANGI HOMESERVICES CONSOLIDATED AND COMBINED STATEMENT OF CASH FLOWS

($ in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2018

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

Net (loss) earnings

 

$

(9,114

)

$

25,887

 

Adjustments to reconcile net (loss) earnings to net cash provided by operating activities:

 

 

 

 

 

Stock-based compensation expense

 

24,906

 

4,461

 

Amortization of intangibles

 

16,306

 

1,367

 

Bad debt expense

 

9,434

 

5,899

 

Depreciation

 

6,184

 

2,996

 

Deferred income taxes

 

(4,178

)

2,329

 

Other adjustments, net

 

(63

)

55

 

Changes in assets and liabilities, net of effects of acquisitions:

 

 

 

 

 

Accounts receivable

 

(17,650

)

(14,457

)

Other assets

 

(13,748

)

(10,721

)

Accounts payable and other liabilities

 

(5,329

)

14,594

 

Income taxes payable and receivable

 

162

 

(28,509

)

Deferred revenue

 

4,191

 

4,199

 

Net cash provided by operating activities

 

11,101

 

8,100

 

Cash flows from investing activities:

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

(52,365

)

Capital expenditures

 

(8,886

)

(3,747

)

Proceeds from sale of fixed assets

 

10,410

 

 

Net cash provided by (used in) investing activities

 

1,524

 

(56,112

)

Cash flows from financing activities:

 

 

 

 

 

Principal payment on term loan

 

(3,438

)

 

Proceeds from issuance of related party debt

 

 

51,855

 

Principal payments on related party debt

 

(618

)

(2,838

)

Proceeds from the exercise of stock options

 

1,752

 

 

Withholding taxes paid on behalf of employees on net settled stock-based awards

 

(2,925

)

 

Transfers from IAC/InterActiveCorp for periods prior to the Combination

 

 

6,193

 

Purchase of noncontrolling interests

 

(234

)

(12,259

)

Other, net

 

39

 

 

Net cash (used in) provided by financing activities

 

(5,424

)

42,951

 

Total cash provided (used)

 

7,201

 

(5,061

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

22

 

659

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

7,223

 

(4,402

)

Cash, cash equivalents, and restricted cash at beginning of period

 

221,521

 

46,925

 

Cash, cash equivalents, and restricted cash at end of period

 

$

228,744

 

$

42,523

 

 

8



 

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

($ in millions; rounding differences may occur)

 

ANGI HOMESERVICES RECONCILIATION OF OPERATING INCOME TO ADJUSTED EBITDA

 

 

 

For the three months ended March 31, 2018

 

 

 

Operating loss

 

Stock-based
compensation
expense

 

Depreciation

 

Amortization of
intangibles

 

Adjusted EBITDA

 

North America

 

$

(5.4

)

$

24.6

 

$

5.6

 

$

14.8

 

$

39.6

 

Europe

 

(5.4

)

0.3

 

0.6

 

1.5

 

(3.0

)

Total

 

$

(10.8

)

$

24.9

 

$

6.2

 

$

16.3

 

$

36.6

 

 

 

 

For the three months ended March 31, 2017

 

 

 

Operating income
(loss)

 

Stock-based
compensation
expense

 

Depreciation

 

Amortization of
intangibles

 

Adjusted EBITDA

 

North America

 

$

6.4

 

$

4.0

 

$

2.9

 

$

0.9

 

$

14.2

 

Europe

 

(5.0

)

0.5

 

0.1

 

0.5

 

(4.0

)

Total

 

$

1.4

 

$

4.5

 

$

3.0

 

$

1.4

 

$

10.2

 

 

9



 

2018 OPERATING INCOME TO ADJUSTED EBITDA GUIDANCE RECONCILIATION

 

 

 

FY 2018

 

 

 

Guidance

 

Operating income (a)

 

$

85

 

Amortization of intangibles

 

60

 

Depreciation

 

25

 

Stock-based compensation expense (b)

 

100

 

Adjusted EBITDA (a)

 

$

270

 

 


(a) Operating income and Adjusted EBITDA excludes costs and deferred revenue write-offs in connection with the Angie’s List transaction ($2.5 million and $2.8 million, respectively, in Q1 2018 and less than $2 million and $3 million, respectively, for the remainder of 2018).

(b) Includes ~$70 million of charges in connection with the Angie’s List transaction.

 

OPERATING (LOSS) INCOME MARGIN AND ADJUSTED EBITDA MARGIN RECONCILIATION

 

 

 

Angie’s List Transaction-Related Items

 

 

 

 

 

Deferred Revenue

 

Transaction

 

Stock-based

 

Excluding Transaction-

 

Q1 2018

 

As Reported

 

Write-offs

 

Costs

 

Compensation Expense

 

Related Items

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

255.3

 

$

2.8

 

 

 

 

 

$

258.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

$

(10.8

)

$

2.8

 

$

2.5

 

$

19.1

 

$

13.7

 

Operating (loss) income margin

 

-4

%

 

 

 

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

36.6

 

$

2.8

 

$

2.5

 

 

 

$

42.0

 

Adjusted EBITDA margin

 

14

%

 

 

 

 

 

 

16

%

 

10



 

ANGI HOMESERVICES PRINCIPLES OF FINANCIAL REPORTING

 

ANGI Homeservices reports Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow, all of which are supplemental measures to GAAP.  These measures are among the primary metrics by which we evaluate the performance of our businesses, on which our internal budgets are based and by which management is compensated.  We believe that investors should have access to, and we are obligated to provide, the same set of tools that we use in analyzing our results.  These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results.  ANGI Homeservices endeavors to compensate for the limitations of the non-GAAP measures presented by providing the comparable GAAP measures with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measures.  We encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measures, which are included in this release.  Interim results are not necessarily indicative of the results that may be expected for a full year.

 

Definitions of Non-GAAP Measures

 

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA) is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of amortization of intangible assets and impairments of goodwill and intangible assets, if applicable.  We believe this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors.  Moreover, our management uses this measure internally to evaluate the performance of our business as a whole and our individual business segments, and this measure is one of the primary metrics on which our internal budgets are based and by which management is compensated.  The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature.  Adjusted EBITDA has certain limitations in that it does not take into account the impact to ANGI Homeservices’ statement of operations of certain expenses.

 

Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenues.  We believe Adjusted EBITDA margin is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors.  Adjusted EBITDA margin has certain limitations in that it does not take into account the impact to our consolidated statement of operations of certain expenses.

 

Free Cash Flow is defined as net cash provided by operating activities, less capital expenditures.  We believe Free Cash Flow is useful to investors because it represents the cash that our operating businesses generate, before taking into account non-operational cash movements.  Free Cash Flow has certain limitations in that it does not represent the total increase or decrease in the cash balance for the period, nor does it represent the residual cash flow for discretionary expenditures.  For example, it does not take into mandatory debt service requirements.  Therefore, we think it is important to evaluate Free Cash Flow along with our consolidated statement of cash flows.

 

11



 

Non-Cash Expenses That Are Excluded From Our Non-GAAP Measures

 

Stock-based compensation expense consists principally of expense associated with the grants, including unvested grants assumed in acquisitions (including the Combination), of stock options, SARs, RSUs and performance-based RSUs.  These expenses are not paid in cash and we view the economic cost of stock-based awards to be the dilution to our share base; we also include the related shares in our fully diluted shares outstanding using the treasury stock method.  Performance-based RSUs are included only to the extent the applicable performance condition(s) have been met (assuming the end of the reporting period is the end of the contingency period).  To the extent stock-based awards are settled on a net basis, the Company remits the required tax-withholding amounts from its current funds.

 

Please see page 5 for a summary of our dilutive securities, including stock-based awards.

 

Depreciation is a non-cash expense relating to our property and equipment and is computed using the straight-line method to allocate the cost of depreciable assets to operations over their estimated useful lives, or, in the case of leasehold improvements, the lease term, if shorter.

 

Amortization of intangible assets and impairments of goodwill and intangible assets are non-cash expenses related primarily to acquisitions (including the Combination).  At the time of an acquisition, the identifiable definite-lived intangible assets of the acquired company, such as contractor and service professional relationships, technology, memberships, customer lists and user base, and trade names, are valued and amortized over their estimated lives.  Value is also assigned to acquired indefinite-lived intangible assets, which comprise trade names and trademarks, and goodwill that are not subject to amortization.  An impairment is recorded when the carrying value of an intangible asset or goodwill exceeds its fair value.  We believe that intangible assets represent costs incurred by the acquired company to build value prior to acquisition and the related amortization and impairment charges of intangible assets or goodwill, if applicable, are not ongoing costs of doing business.

 

12



 

OTHER INFORMATION

 

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

 

This press release and our conference call, which will be held at 8:30 a.m. Eastern Time on May 10, 2018, may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  The use of words such as “anticipates,” “estimates,” “expects,” “plans” and “believes,” among others, generally identify forward-looking statements.  These forward-looking statements include, among others, statements relating to: (i) our ability to compete effectively against current and future competitors, (ii) the failure or delay of the home services market to migrate online, (iii) adverse economic events or trends, particularly those that adversely impact consumer confidence and spending behavior, (iv) our ability to establish and maintain relationships with quality service professionals, (v) our ability to build, maintain and/or enhance our various brands, (vi) our ability to market our various products and services in a successful and cost-effective manner, (vii) our continued ability to communicate with consumers and service professionals via e-mail or an effective alternative means of communication, (viii) our ability to introduce new and enhanced products and services that resonate with consumers and service professionals and that we are able to effectively monetize, (ix) our ability to realize the expected benefits of the Combination within the anticipated time frames or at all, (x) the integrity, efficiency and scalability of our technology systems and infrastructures (and those of third parties) and our ability to enhance, expand and adapt our technology systems and infrastructures in a timely and cost-effective manner, (xi) our ability to protect our systems from cyberattacks and to protect personal and confidential user information, (xii) the occurrence of data security breaches, fraud and/or additional regulation involving or impacting credit card payments, (xiii) our ability to adequately protect our intellectual property rights and not infringe the intellectual property rights of third parties, (xiv) our ability to operate (and expand into) international markets successfully, (xv) operational and financial risks relating to acquisitions, (xvi) changes in key personnel, (xvii) increased costs and strain on our management as a result of operating as a new public company, (xviii) adverse litigation outcomes and (xix) various risks related to our relationship with IAC and our outstanding indebtedness.  Certain of these and other risks and uncertainties are discussed in ANGI Homeservices’ filings with the Securities and Exchange Commission.  Other unknown or unpredictable factors that could also adversely affect ANGI Homeservices’ business, financial condition and results of operations may arise from time to time. In light of these risks and uncertainties, these forward-looking statements may not prove to be accurate.  Accordingly, you should not place undue reliance on these forward-looking statements, which only reflect the views of ANGI Homeservices’ management as of the date of this press release.  ANGI Homeservices does not undertake to update these forward-looking statements.

 

About ANGI Homeservices Inc.

 

ANGI Homeservices Inc. (NASDAQ: ANGI) connects millions of homeowners to home service professionals through its portfolio of digital home service brands, including HomeAdvisor® and Angie’s List®.  Combined, these leading marketplaces allow homeowners to match, research, and connect on-demand to the largest network of service professionals either online, through our mobile apps, or by voice assistants.  The network of service professionals across our platforms is supported by 15 million consumer reviews submitted on hundreds of thousands of professionals, collected over the course of 20 years.  ANGI Homeservices owns and operates brands across eight countries and is headquartered in Golden, Colorado.  Learn more at www.angihomeservices.com.

 

Contact Us

 

IAC/ANGI Homeservices Investor Relations

Mark Schneider

(212) 314-7400

 

ANGI Homeservices Corporate Communications

Mallory Micetich

(303) 963-8352

 

IAC Corporate Communications

Valerie Combs

(212) 314-7361

 

ANGI HOMESERVICES

14023 Denver West Parkway, Building 64, Golden, CO 80401 (303) 963-7200 http://www.angihomeservices.com

 

13